The formula
Net yield = (annual income − service charge − management − insurance − void allowance) ÷ (purchase price + 4% DLD + 2% agency). For Dubai Silicon Oasis that starts from AED 55,000 income against a AED 780,000 purchase, or AED 69,204 if hosted short-term.
Add appreciation
Total return is yield plus capital growth. Dubai Silicon Oasis has tracked Dubai's broader appreciation cycle; model a conservative 4–7% a year over a five-year hold and stress-test at zero.
Dubai Silicon Oasis at a glance
Dubai Silicon Oasis is a tech free-zone community offering the lowest cost per square foot in mainland Dubai. Buying sits at AED 1,000 per sqft — roughly AED 780,000 for a standard one-bedroom — while long-term tenants pay about AED 55,000 a year. Hosted as a licensed holiday home, the same unit averages AED 316 a night at 60% occupancy, around AED 69,204 gross. Owners on our managed programme average AED 95,502 — a 38% uplift.
